The WACC of Telus International Cda Inc (TIXT.TO) is 5.8%.
Range | Selected | |
Cost of equity | 7.90% - 10.70% | 9.30% |
Tax rate | 29.70% - 37.00% | 33.35% |
Cost of debt | 4.00% - 8.40% | 6.20% |
WACC | 4.5% - 7.1% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.92 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.70% |
Tax rate | 29.70% | 37.00% |
Debt/Equity ratio | 2.01 | 2.01 |
Cost of debt | 4.00% | 8.40% |
After-tax WACC | 4.5% | 7.1% |
Selected WACC | 5.8% | |