The WACC of Thurgauer Kantonalbank (TKBP.SW) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.60% - 12.80% | 9.20% |
| Tax rate | 8.30% - 10.10% | 9.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 5.0% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 1.1% | 1.6% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.93 | 1.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 12.80% |
| Tax rate | 8.30% | 10.10% |
| Debt/Equity ratio | 16.58 | 16.58 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 5.0% |
| Selected WACC | 4.8% | |