The WACC of Tikehau Capital SCA (TKO.PA) is 10.1%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.70% | 12.55% |
| Tax rate | 14.10% - 15.70% | 14.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.6% - 11.6% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.27 | 1.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.70% |
| Tax rate | 14.10% | 15.70% |
| Debt/Equity ratio | 0.43 | 0.43 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.6% | 11.6% |
| Selected WACC | 10.1% | |