The WACC of Tikehau Capital SCA (TKO.PA) is 9.7%.
| Range | Selected | |
| Cost of equity | 10.00% - 15.10% | 12.55% |
| Tax rate | 14.10% - 17.30% | 15.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.1% - 11.4% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.2 | 1.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 15.10% |
| Tax rate | 14.10% | 17.30% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.1% | 11.4% |
| Selected WACC | 9.7% | |