The WACC of Timken Co (TKR) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.40% - 13.50% | 11.45% |
| Tax rate | 22.10% - 23.60% | 22.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.7% - 10.5% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.21 | 1.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 13.50% |
| Tax rate | 22.10% | 23.60% |
| Debt/Equity ratio | 0.45 | 0.45 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.7% | 10.5% |
| Selected WACC | 9.1% | |