TLG.TO
Troilus Gold Corp
Price:  
0.35 
CAD
Volume:  
202,500.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TLG.TO WACC - Weighted Average Cost of Capital

The WACC of Troilus Gold Corp (TLG.TO) is 9.6%.

The Cost of Equity of Troilus Gold Corp (TLG.TO) is 9.65%.
The Cost of Debt of Troilus Gold Corp (TLG.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.20% 9.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 11.2% 9.6%
WACC

TLG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.98 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 11.2%
Selected WACC 9.6%