TLO.TO
Talon Metals Corp
Price:  
0.19 
CAD
Volume:  
1,607,958.00
Virgin Islands, British | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TLO.TO WACC - Weighted Average Cost of Capital

The WACC of Talon Metals Corp (TLO.TO) is 5.6%.

The Cost of Equity of Talon Metals Corp (TLO.TO) is 7.50%.
The Cost of Debt of Talon Metals Corp (TLO.TO) is 5.00%.

Range Selected
Cost of equity 5.70% - 9.30% 7.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 6.5% 5.6%
WACC

TLO.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.47 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 6.5%
Selected WACC 5.6%