TLO.TO
Talon Metals Corp
Price:  
0.09 
CAD
Volume:  
47,300.00
Virgin Islands, British | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TLO.TO WACC - Weighted Average Cost of Capital

The WACC of Talon Metals Corp (TLO.TO) is 5.2%.

The Cost of Equity of Talon Metals Corp (TLO.TO) is 6.80%.
The Cost of Debt of Talon Metals Corp (TLO.TO) is 5.00%.

Range Selected
Cost of equity 5.10% - 8.50% 6.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 6.1% 5.2%
WACC

TLO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 8.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 6.1%
Selected WACC 5.2%