The Discounted Cash Flow (DCF) valuation of Tier One Capital LP (TLP.UN.CN) is 4.91 CAD. With the latest stock price at 2.00 CAD, the upside of Tier One Capital LP based on DCF is 145.3%.
Based on the latest price of 2.00 CAD and our DCF valuation, Tier One Capital LP (TLP.UN.CN) is a buy. buying TLP.UN.CN stocks now will result in a potential gain of 145.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.3% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.80 - 7.01 | 4.91 |
| Upside | 90.2% - 250.5% | 145.3% |