TLP.UN.CN
Tier One Capital LP
Price:  
1.90 
CAD
Volume:  
863.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TLP.UN.CN WACC - Weighted Average Cost of Capital

The WACC of Tier One Capital LP (TLP.UN.CN) is 4.7%.

The Cost of Equity of Tier One Capital LP (TLP.UN.CN) is 5.85%.
The Cost of Debt of Tier One Capital LP (TLP.UN.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.80% 5.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.2% 4.7%
WACC

TLP.UN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.2%
Selected WACC 4.7%