TLP.UN.CN
Tier One Capital LP
Price:  
2.40 
CAD
Volume:  
863.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TLP.UN.CN WACC - Weighted Average Cost of Capital

The WACC of Tier One Capital LP (TLP.UN.CN) is 4.8%.

The Cost of Equity of Tier One Capital LP (TLP.UN.CN) is 5.95%.
The Cost of Debt of Tier One Capital LP (TLP.UN.CN) is 5.00%.

Range Selected
Cost of equity 5.30% - 6.60% 5.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.2% 4.8%
WACC

TLP.UN.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 6.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.2%
Selected WACC 4.8%