The Discounted Cash Flow (DCF) valuation of Treace Medical Concepts Inc (TMCI) is (36.98) USD. With the latest stock price at 7.50 USD, the upside of Treace Medical Concepts Inc based on DCF is -593.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (74.87) - (25.14) | (36.98) |
| Upside | -1098.3% - -435.2% | -593.1% |