The WACC of Treace Medical Concepts Inc (TMCI) is 7.8%.
Range | Selected | |
Cost of equity | 7.00% - 8.80% | 7.90% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 10.80% | 8.90% |
WACC | 6.8% - 8.7% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.71 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 8.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 7.00% | 10.80% |
After-tax WACC | 6.8% | 8.7% |
Selected WACC | 7.8% | |