TMD.TO
Titan Medical Inc
Price:  
0.09 
CAD
Volume:  
17,041.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMD.TO WACC - Weighted Average Cost of Capital

The WACC of Titan Medical Inc (TMD.TO) is 7.3%.

The Cost of Equity of Titan Medical Inc (TMD.TO) is 8.20%.
The Cost of Debt of Titan Medical Inc (TMD.TO) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.70% 8.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.6% 7.3%
WACC

TMD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.66 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.6%
Selected WACC 7.3%