The WACC of Titan Medical Inc (TMD.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 10.00% | 8.30% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.5% - 9.7% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 10.00% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.5% | 9.7% |
| Selected WACC | 8.1% | |