The WACC of Titan Medical Inc (TMD.TO) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.90% | 7.45% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.1% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.55 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.90% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.1% |
| Selected WACC | 6.9% | |