The WACC of Titan Medical Inc (TMD.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 9.10% | 7.25% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 8.1% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 9.10% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 8.1% |
| Selected WACC | 6.7% | |