TMD.TO
Titan Medical Inc
Price:  
0.06 
CAD
Volume:  
17,041.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMD.TO WACC - Weighted Average Cost of Capital

The WACC of Titan Medical Inc (TMD.TO) is 7.4%.

The Cost of Equity of Titan Medical Inc (TMD.TO) is 8.15%.
The Cost of Debt of Titan Medical Inc (TMD.TO) is 5.00%.

Range Selected
Cost of equity 5.70% - 10.60% 8.15%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 9.4% 7.4%
WACC

TMD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.47 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 10.60%
Tax rate 0.10% 0.20%
Debt/Equity ratio 0.29 0.29
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 9.4%
Selected WACC 7.4%