The WACC of Transmedics Group Inc (TMDX) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.40% | 8.30% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 5.10% - 10.70% | 7.90% |
| WACC | 6.9% - 9.7% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.40% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.10% | 10.70% |
| After-tax WACC | 6.9% | 9.7% |
| Selected WACC | 8.3% | |