The WACC of Transmedics Group Inc (TMDX) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.80% | 8.60% |
| Tax rate | 0.20% - 0.50% | 0.35% |
| Cost of debt | 6.10% - 8.70% | 7.40% |
| WACC | 7.2% - 9.6% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.77 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.80% |
| Tax rate | 0.20% | 0.50% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 6.10% | 8.70% |
| After-tax WACC | 7.2% | 9.6% |
| Selected WACC | 8.4% | |