TMED.CN
EGF Theramed Health Corp
Price:  
0.33 
CAD
Volume:  
76,647.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMED.CN WACC - Weighted Average Cost of Capital

The WACC of EGF Theramed Health Corp (TMED.CN) is 4.9%.

The Cost of Equity of EGF Theramed Health Corp (TMED.CN) is 5.50%.
The Cost of Debt of EGF Theramed Health Corp (TMED.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.20% 5.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 5.4% 4.9%
WACC

TMED.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.45 0.45
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 5.4%
Selected WACC 4.9%