TML.TO
Treasury Metals Inc
Price:  
0.25 
CAD
Volume:  
423,320.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TML.TO WACC - Weighted Average Cost of Capital

The WACC of Treasury Metals Inc (TML.TO) is 7.7%.

The Cost of Equity of Treasury Metals Inc (TML.TO) is 9.15%.
The Cost of Debt of Treasury Metals Inc (TML.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.6% 7.7%
WACC

TML.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.6%
Selected WACC 7.7%