The WACC of Time Out Group PLC (TMO.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.70% | 6.70% |
| Tax rate | 1.50% - 3.10% | 2.30% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 5.4% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.28 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.70% |
| Tax rate | 1.50% | 3.10% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 5.4% | 7.4% |
| Selected WACC | 6.4% | |