The Discounted Cash Flow (DCF) valuation of Thermo Fisher Scientific Inc (TMO) is 680.94 USD. With the latest stock price at 526.89 USD, the upside of Thermo Fisher Scientific Inc based on DCF is 29.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 414.08 - 1,694.52 | 680.94 |
| Upside | -21.4% - 221.6% | 29.2% |