The Discounted Cash Flow (DCF) valuation of Thermo Fisher Scientific Inc (TMO) is 445.85 USD. With the latest stock price at 607.14 USD, the upside of Thermo Fisher Scientific Inc based on DCF is -26.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.8% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 277.82 - 967.98 | 445.85 |
| Upside | -54.2% - 59.4% | -26.6% |