The Discounted Cash Flow (DCF) valuation of Thermo Fisher Scientific Inc (TMO) is 574.11 USD. With the latest stock price at 403.13 USD, the upside of Thermo Fisher Scientific Inc based on DCF is 42.4%.
Based on the latest price of 403.13 USD and our DCF valuation, Thermo Fisher Scientific Inc (TMO) is a buy. buying TMO stocks now will result in a potential gain of 42.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 394.40 - 1,011.15 | 574.11 |
| Upside | -2.2% - 150.8% | 42.4% |