The WACC of Thermo Fisher Scientific Inc (TMO) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.10% | 9.65% |
| Tax rate | 9.00% - 10.10% | 9.55% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 7.6% - 10.3% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.10% |
| Tax rate | 9.00% | 10.10% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 7.6% | 10.3% |
| Selected WACC | 8.9% | |