TMO
Thermo Fisher Scientific Inc
Price:  
556.99 
USD
Volume:  
2,205,400.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMO WACC - Weighted Average Cost of Capital

The WACC of Thermo Fisher Scientific Inc (TMO) is 9.0%.

The Cost of Equity of Thermo Fisher Scientific Inc (TMO) is 9.75%.
The Cost of Debt of Thermo Fisher Scientific Inc (TMO) is 4.65%.

Range Selected
Cost of equity 8.60% - 10.90% 9.75%
Tax rate 9.00% - 10.10% 9.55%
Cost of debt 4.00% - 5.30% 4.65%
WACC 7.9% - 10.0% 9.0%
WACC

TMO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 10.90%
Tax rate 9.00% 10.10%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 5.30%
After-tax WACC 7.9% 10.0%
Selected WACC 9.0%