The WACC of Tompkins Financial Corp (TMP) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.90% | 8.40% |
| Tax rate | 20.50% - 21.10% | 20.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 9.5% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.65 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.90% |
| Tax rate | 20.50% | 21.10% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 9.5% |
| Selected WACC | 8.1% | |