TMPL.L
Temple Bar Investment Trust PLC
Price:  
272.50 
GBP
Volume:  
889,061.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMPL.L WACC - Weighted Average Cost of Capital

The WACC of Temple Bar Investment Trust PLC (TMPL.L) is 10.0%.

The Cost of Equity of Temple Bar Investment Trust PLC (TMPL.L) is 10.55%.
The Cost of Debt of Temple Bar Investment Trust PLC (TMPL.L) is 4.30%.

Range Selected
Cost of equity 9.30% - 11.80% 10.55%
Tax rate 0.30% - 0.70% 0.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.9% - 11.2% 10.0%
WACC

TMPL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.89 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.80%
Tax rate 0.30% 0.70%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.60%
After-tax WACC 8.9% 11.2%
Selected WACC 10.0%