The WACC of TMT Acquisition PLC (TMTA.L) is 5.2%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.00% | 6.35% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 5.5% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.29 | 0.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 5.5% |
| Selected WACC | 5.2% | |