TMTA.L
TMT Acquisition PLC
Price:  
22.50 
GBP
Volume:  
5,000.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TMTA.L WACC - Weighted Average Cost of Capital

The WACC of TMT Acquisition PLC (TMTA.L) is 5.2%.

The Cost of Equity of TMT Acquisition PLC (TMTA.L) is 6.35%.
The Cost of Debt of TMT Acquisition PLC (TMTA.L) is 5.00%.

Range Selected
Cost of equity 5.70% - 7.00% 6.35%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.5% 5.2%
WACC

TMTA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.29 0.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.5%
Selected WACC 5.2%