TN.CN
Tartisan Nickel Corp
Price:  
0.15 
CAD
Volume:  
5,450.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TN.CN WACC - Weighted Average Cost of Capital

The WACC of Tartisan Nickel Corp (TN.CN) is 10.5%.

The Cost of Equity of Tartisan Nickel Corp (TN.CN) is 10.50%.
The Cost of Debt of Tartisan Nickel Corp (TN.CN) is 5.00%.

Range Selected
Cost of equity 9.30% - 11.70% 10.50%
Tax rate 1.90% - 5.50% 3.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 11.7% 10.5%
WACC

TN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.2 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.70%
Tax rate 1.90% 5.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 11.7%
Selected WACC 10.5%