The WACC of Tartisan Nickel Corp (TN.CN) is 9.6%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.20% | 9.55% |
| Tax rate | 1.90% - 5.50% | 3.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 11.2% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.93 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.20% |
| Tax rate | 1.90% | 5.50% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 11.2% |
| Selected WACC | 9.6% | |