TNC
Tennant Co
Price:  
85.03 
USD
Volume:  
71,139.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNC WACC - Weighted Average Cost of Capital

The WACC of Tennant Co (TNC) is 9.5%.

The Cost of Equity of Tennant Co (TNC) is 10.15%.
The Cost of Debt of Tennant Co (TNC) is 4.50%.

Range Selected
Cost of equity 8.80% - 11.50% 10.15%
Tax rate 14.00% - 15.60% 14.80%
Cost of debt 4.40% - 4.60% 4.50%
WACC 8.3% - 10.7% 9.5%
WACC

TNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.08 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.50%
Tax rate 14.00% 15.60%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.40% 4.60%
After-tax WACC 8.3% 10.7%
Selected WACC 9.5%