TNC
Tennant Co
Price:  
104.90 
USD
Volume:  
112,801.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNC WACC - Weighted Average Cost of Capital

The WACC of Tennant Co (TNC) is 10.0%.

The Cost of Equity of Tennant Co (TNC) is 10.55%.
The Cost of Debt of Tennant Co (TNC) is 4.75%.

Range Selected
Cost of equity 9.20% - 11.90% 10.55%
Tax rate 14.00% - 15.60% 14.80%
Cost of debt 4.40% - 5.10% 4.75%
WACC 8.7% - 11.2% 10.0%
WACC

TNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.90%
Tax rate 14.00% 15.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.40% 5.10%
After-tax WACC 8.7% 11.2%
Selected WACC 10.0%