TNC
Tennant Co
Price:  
108.78 
USD
Volume:  
85,050.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNC WACC - Weighted Average Cost of Capital

The WACC of Tennant Co (TNC) is 9.5%.

The Cost of Equity of Tennant Co (TNC) is 10.05%.
The Cost of Debt of Tennant Co (TNC) is 4.75%.

Range Selected
Cost of equity 8.90% - 11.20% 10.05%
Tax rate 14.00% - 15.60% 14.80%
Cost of debt 4.40% - 5.10% 4.75%
WACC 8.4% - 10.6% 9.5%
WACC

TNC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.20%
Tax rate 14.00% 15.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.40% 5.10%
After-tax WACC 8.4% 10.6%
Selected WACC 9.5%