The WACC of TriNet Group Inc (TNET) is 7.0%.
Range | Selected | |
Cost of equity | 6.50% - 9.20% | 7.85% |
Tax rate | 23.60% - 24.30% | 23.95% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 5.9% - 8.2% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.20% |
Tax rate | 23.60% | 24.30% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 5.9% | 8.2% |
Selected WACC | 7.0% | |