The WACC of TriNet Group Inc (TNET) is 7.2%.
Range | Selected | |
Cost of equity | 7.00% - 9.10% | 8.05% |
Tax rate | 23.60% - 24.30% | 23.95% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 6.3% - 8.2% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.10% |
Tax rate | 23.60% | 24.30% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 6.3% | 8.2% |
Selected WACC | 7.2% | |