TNET
TriNet Group Inc
Price:  
77.59 
USD
Volume:  
658,810.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNET WACC - Weighted Average Cost of Capital

The WACC of TriNet Group Inc (TNET) is 7.4%.

The Cost of Equity of TriNet Group Inc (TNET) is 8.50%.
The Cost of Debt of TriNet Group Inc (TNET) is 4.55%.

Range Selected
Cost of equity 7.00% - 10.00% 8.50%
Tax rate 23.60% - 24.30% 23.95%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.1% - 8.6% 7.4%
WACC

TNET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.00%
Tax rate 23.60% 24.30%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 5.10%
After-tax WACC 6.1% 8.6%
Selected WACC 7.4%