TNET
TriNet Group Inc
Price:  
124.60 
USD
Volume:  
269,138.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNET WACC - Weighted Average Cost of Capital

The WACC of TriNet Group Inc (TNET) is 8.5%.

The Cost of Equity of TriNet Group Inc (TNET) is 9.00%.
The Cost of Debt of TriNet Group Inc (TNET) is 4.45%.

Range Selected
Cost of equity 7.70% - 10.30% 9.00%
Tax rate 22.60% - 23.50% 23.05%
Cost of debt 4.00% - 4.90% 4.45%
WACC 7.3% - 9.8% 8.5%
WACC

TNET WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.30%
Tax rate 22.60% 23.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.90%
After-tax WACC 7.3% 9.8%
Selected WACC 8.5%