The WACC of Teekay Tankers Ltd (TNK) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.20% | 6.95% |
| Tax rate | 1.40% - 4.20% | 2.80% |
| Cost of debt | 4.60% - 4.70% | 4.65% |
| WACC | 5.6% - 8.0% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.39 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.20% |
| Tax rate | 1.40% | 4.20% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.60% | 4.70% |
| After-tax WACC | 5.6% | 8.0% |
| Selected WACC | 6.8% | |