TNK
Teekay Tankers Ltd
Price:  
62.94 
USD
Volume:  
203,892.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNK WACC - Weighted Average Cost of Capital

The WACC of Teekay Tankers Ltd (TNK) is 6.8%.

The Cost of Equity of Teekay Tankers Ltd (TNK) is 7.00%.
The Cost of Debt of Teekay Tankers Ltd (TNK) is 4.65%.

Range Selected
Cost of equity 5.70% - 8.30% 7.00%
Tax rate 1.40% - 4.20% 2.80%
Cost of debt 4.60% - 4.70% 4.65%
WACC 5.6% - 8.0% 6.8%
WACC

TNK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.30%
Tax rate 1.40% 4.20%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.60% 4.70%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%