TNK
Teekay Tankers Ltd
Price:  
54.74 
USD
Volume:  
475,752.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNK WACC - Weighted Average Cost of Capital

The WACC of Teekay Tankers Ltd (TNK) is 6.5%.

The Cost of Equity of Teekay Tankers Ltd (TNK) is 7.05%.
The Cost of Debt of Teekay Tankers Ltd (TNK) is 4.85%.

Range Selected
Cost of equity 5.80% - 8.30% 7.05%
Tax rate 4.90% - 13.40% 9.15%
Cost of debt 4.60% - 5.10% 4.85%
WACC 5.5% - 7.5% 6.5%
WACC

TNK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.30%
Tax rate 4.90% 13.40%
Debt/Equity ratio 0.29 0.29
Cost of debt 4.60% 5.10%
After-tax WACC 5.5% 7.5%
Selected WACC 6.5%