The WACC of Teekay Tankers Ltd (TNK) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.30% | 7.15% |
| Tax rate | 1.40% - 4.20% | 2.80% |
| Cost of debt | 4.50% - 4.70% | 4.60% |
| WACC | 5.8% - 8.1% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.30% |
| Tax rate | 1.40% | 4.20% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 4.50% | 4.70% |
| After-tax WACC | 5.8% | 8.1% |
| Selected WACC | 7.0% | |