The WACC of Talenom Oyj (TNOM.HE) is 5.1%.
Range | Selected | |
Cost of equity | 5.20% - 6.90% | 6.05% |
Tax rate | 20.40% - 20.70% | 20.55% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.5% - 5.8% | 5.1% |
Category | Low | High |
Long-term bond rate | 2.7% | 3.2% |
Equity market risk premium | 5.7% | 6.7% |
Adjusted beta | 0.43 | 0.48 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 6.90% |
Tax rate | 20.40% | 20.70% |
Debt/Equity ratio | 0.52 | 0.52 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.5% | 5.8% |
Selected WACC | 5.1% | |