The Discounted Cash Flow (DCF) valuation of True North Commercial REIT (TNT.UN.TO) is 53.65 CAD. With the latest stock price at 9.16 CAD, the upside of True North Commercial REIT based on DCF is 485.7%.
Range | Selected | |
WACC / Discount Rate | 4.0% - 8.0% | 6.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 20.62 - 142.87 | 53.65 |
Upside | 125.2% - 1459.7% | 485.7% |