The Discounted Cash Flow (DCF) valuation of True North Commercial REIT (TNT.UN.TO) is 70.35 CAD. With the latest stock price at 10.93 CAD, the upside of True North Commercial REIT based on DCF is 543.6%.
Range | Selected | |
WACC / Discount Rate | 4.1% - 7.9% | 6.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 33.83 - 164.55 | 70.35 |
Upside | 209.5% - 1405.5% | 543.6% |