The Discounted Cash Flow (DCF) valuation of True North Commercial REIT (TNT.UN.TO) is 54.02 CAD. With the latest stock price at 13.08 CAD, the upside of True North Commercial REIT based on DCF is 313.0%.
Range | Selected | |
WACC / Discount Rate | 4.3% - 8.4% | 6.3% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 22.79 - 134.22 | 54.02 |
Upside | 74.3% - 926.1% | 313.0% |