TNT.UN.TO
True North Commercial REIT
Price:  
8.83 
CAD
Volume:  
41,054.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of True North Commercial REIT (TNT.UN.TO) is 5.7%.

The Cost of Equity of True North Commercial REIT (TNT.UN.TO) is 14.40%.
The Cost of Debt of True North Commercial REIT (TNT.UN.TO) is 5.80%.

Range Selected
Cost of equity 10.20% - 18.60% 14.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.60% 5.80%
WACC 4.0% - 7.5% 5.7%
WACC

TNT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.37 2.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 18.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 6.05 6.05
Cost of debt 4.00% 7.60%
After-tax WACC 4.0% 7.5%
Selected WACC 5.7%