The WACC of True North Commercial REIT (TNT.UN.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 10.40% - 18.90% | 14.65% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 8.40% | 6.20% |
| WACC | 4.0% - 7.9% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.41 | 2.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 18.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 6.38 | 6.38 |
| Cost of debt | 4.00% | 8.40% |
| After-tax WACC | 4.0% | 7.9% |
| Selected WACC | 5.9% | |