TNT.UN.TO
True North Commercial REIT
Price:  
11.06 
CAD
Volume:  
4,335.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of True North Commercial REIT (TNT.UN.TO) is 6.0%.

The Cost of Equity of True North Commercial REIT (TNT.UN.TO) is 13.50%.
The Cost of Debt of True North Commercial REIT (TNT.UN.TO) is 6.20%.

Range Selected
Cost of equity 10.00% - 17.00% 13.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 8.40% 6.20%
WACC 4.1% - 7.9% 6.0%
WACC

TNT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.34 2.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 17.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 5.21 5.21
Cost of debt 4.00% 8.40%
After-tax WACC 4.1% 7.9%
Selected WACC 6.0%