The WACC of True North Commercial REIT (TNT.UN.TO) is 6.2%.
Range | Selected | |
Cost of equity | 10.00% - 19.80% | 14.90% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.00% - 8.40% | 6.20% |
WACC | 4.1% - 8.4% | 6.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.34 | 2.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.00% | 19.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 5.23 | 5.23 |
Cost of debt | 4.00% | 8.40% |
After-tax WACC | 4.1% | 8.4% |
Selected WACC | 6.2% | |