The WACC of True North Commercial REIT (TNT.UN.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 13.30% - 24.90% | 19.10% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.90% | 5.95% |
| WACC | 4.3% - 8.2% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.77 | 3.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.30% | 24.90% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 6.93 | 6.93 |
| Cost of debt | 4.00% | 7.90% |
| After-tax WACC | 4.3% | 8.2% |
| Selected WACC | 6.2% | |