TNT.UN.TO
True North Commercial REIT
Price:  
11.17 
CAD
Volume:  
4,335.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of True North Commercial REIT (TNT.UN.TO) is 6.2%.

The Cost of Equity of True North Commercial REIT (TNT.UN.TO) is 14.90%.
The Cost of Debt of True North Commercial REIT (TNT.UN.TO) is 6.20%.

Range Selected
Cost of equity 10.00% - 19.80% 14.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 8.40% 6.20%
WACC 4.1% - 8.4% 6.2%
WACC

TNT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.34 2.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 19.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 5.23 5.23
Cost of debt 4.00% 8.40%
After-tax WACC 4.1% 8.4%
Selected WACC 6.2%