The WACC of True North Commercial REIT (TNT.UN.TO) is 6.0%.
| Range | Selected | |
| Cost of equity | 10.40% - 23.60% | 17.00% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.60% | 5.80% |
| WACC | 4.0% - 8.0% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.41 | 3.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 23.60% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 6.43 | 6.43 |
| Cost of debt | 4.00% | 7.60% |
| After-tax WACC | 4.0% | 8.0% |
| Selected WACC | 6.0% | |