TNT.UN.TO
True North Commercial REIT
Price:  
7.13 
CAD
Volume:  
326,093.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNT.UN.TO WACC - Weighted Average Cost of Capital

The WACC of True North Commercial REIT (TNT.UN.TO) is 6.2%.

The Cost of Equity of True North Commercial REIT (TNT.UN.TO) is 19.10%.
The Cost of Debt of True North Commercial REIT (TNT.UN.TO) is 5.95%.

Range Selected
Cost of equity 13.30% - 24.90% 19.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 7.90% 5.95%
WACC 4.3% - 8.2% 6.2%
WACC

TNT.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.77 3.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.30% 24.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 6.93 6.93
Cost of debt 4.00% 7.90%
After-tax WACC 4.3% 8.2%
Selected WACC 6.2%