The Discounted Cash Flow (DCF) valuation of Tinley Beverage Company Inc (TNY.CN) is (4.50) CAD. With the latest stock price at 0.02 CAD, the upside of Tinley Beverage Company Inc based on DCF is -22623.1%.
Based on the latest price of 0.02 CAD and our DCF valuation, Tinley Beverage Company Inc (TNY.CN) is a sell. selling TNY.CN stocks now will result in a potential gain of 22623.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (30.14) - (2.46) | (4.50) |
| Upside | -150794.3% - -12412.9% | -22623.1% |