The WACC of Tinley Beverage Company Inc (TNY.CN) is 5.1%.
Range | Selected | |
Cost of equity | 4.90% - 6.70% | 5.80% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 5.7% | 5.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.25 | 0.33 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.90% | 6.70% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 5.7% |
Selected WACC | 5.1% | |