TNY.CN
Tinley Beverage Company Inc
Price:  
0.02 
CAD
Volume:  
72,500.00
Canada | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNY.CN WACC - Weighted Average Cost of Capital

The WACC of Tinley Beverage Company Inc (TNY.CN) is 5.1%.

The Cost of Equity of Tinley Beverage Company Inc (TNY.CN) is 5.80%.
The Cost of Debt of Tinley Beverage Company Inc (TNY.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.70% 5.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.7% 5.1%
WACC

TNY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.25 0.33
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.90% 6.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.46 0.46
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.7%
Selected WACC 5.1%