TNZ.TO
Tenaz Energy Corp
Price:  
13.66 
CAD
Volume:  
4,600.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TNZ.TO WACC - Weighted Average Cost of Capital

The WACC of Tenaz Energy Corp (TNZ.TO) is 10.1%.

The Cost of Equity of Tenaz Energy Corp (TNZ.TO) is 10.10%.
The Cost of Debt of Tenaz Energy Corp (TNZ.TO) is 46.00%.

Range Selected
Cost of equity 8.80% - 11.40% 10.10%
Tax rate 9.70% - 16.80% 13.25%
Cost of debt 7.00% - 85.00% 46.00%
WACC 8.8% - 11.5% 10.1%
WACC

TNZ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.11 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.40%
Tax rate 9.70% 16.80%
Debt/Equity ratio 0 0
Cost of debt 7.00% 85.00%
After-tax WACC 8.8% 11.5%
Selected WACC 10.1%