The WACC of Tenaz Energy Corp (TNZ.TO) is 10.1%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.40% | 10.10% |
| Tax rate | 9.70% - 16.80% | 13.25% |
| Cost of debt | 7.00% - 85.00% | 46.00% |
| WACC | 8.8% - 11.5% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.11 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.40% |
| Tax rate | 9.70% | 16.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 85.00% |
| After-tax WACC | 8.8% | 11.5% |
| Selected WACC | 10.1% | |