The WACC of Tower One Wireless Corp (TO.CN) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.10% | 6.70% |
| Tax rate | 1.60% - 2.50% | 2.05% |
| Cost of debt | 7.00% - 7.40% | 7.20% |
| WACC | 6.5% - 7.4% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.57 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 8.10% |
| Tax rate | 1.60% | 2.50% |
| Debt/Equity ratio | 2.81 | 2.81 |
| Cost of debt | 7.00% | 7.40% |
| After-tax WACC | 6.5% | 7.4% |
| Selected WACC | 7.0% | |