TOBII.ST
Tobii AB
Price:  
1.65 
SEK
Volume:  
6,781,472.00
Sweden | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOBII.ST WACC - Weighted Average Cost of Capital

The WACC of Tobii AB (TOBII.ST) is 6.0%.

The Cost of Equity of Tobii AB (TOBII.ST) is 6.15%.
The Cost of Debt of Tobii AB (TOBII.ST) is 5.00%.

Range Selected
Cost of equity 5.10% - 7.20% 6.15%
Tax rate 1.20% - 3.40% 2.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.9% 6.0%
WACC

TOBII.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.20%
Tax rate 1.20% 3.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.9%
Selected WACC 6.0%