The WACC of Tobii AB (TOBII.ST) is 6.0%.
Range | Selected | |
Cost of equity | 5.10% - 7.20% | 6.15% |
Tax rate | 1.20% - 3.40% | 2.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 6.9% | 6.0% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.5 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 7.20% |
Tax rate | 1.20% | 3.40% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 6.9% |
Selected WACC | 6.0% | |