TOHN.SW
Tornos Holding AG
Price:  
5.12 
CHF
Volume:  
29,759.00
Switzerland | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOHN.SW WACC - Weighted Average Cost of Capital

The WACC of Tornos Holding AG (TOHN.SW) is 6.1%.

The Cost of Equity of Tornos Holding AG (TOHN.SW) is 5.45%.
The Cost of Debt of Tornos Holding AG (TOHN.SW) is 19.45%.

Range Selected
Cost of equity 4.50% - 6.40% 5.45%
Tax rate 2.10% - 3.50% 2.80%
Cost of debt 4.00% - 34.90% 19.45%
WACC 4.5% - 7.7% 6.1%
WACC

TOHN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 6.40%
Tax rate 2.10% 3.50%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 34.90%
After-tax WACC 4.5% 7.7%
Selected WACC 6.1%