TOKI.CN
Tree of Knowledge International Corp
Price:  
0.04 
CAD
Volume:  
73,060.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOKI.CN WACC - Weighted Average Cost of Capital

The WACC of Tree of Knowledge International Corp (TOKI.CN) is 5.2%.

The Cost of Equity of Tree of Knowledge International Corp (TOKI.CN) is 5.65%.
The Cost of Debt of Tree of Knowledge International Corp (TOKI.CN) is 5.00%.

Range Selected
Cost of equity 4.90% - 6.40% 5.65%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.8% 5.2%
WACC

TOKI.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.33 0.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.90% 6.40%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.3 0.3
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.8%
Selected WACC 5.2%