TOL.ST
Toleranzia AB
Price:  
0.57 
SEK
Volume:  
83,290.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOL.ST WACC - Weighted Average Cost of Capital

The WACC of Toleranzia AB (TOL.ST) is 3.9%.

The Cost of Equity of Toleranzia AB (TOL.ST) is 3.90%.
The Cost of Debt of Toleranzia AB (TOL.ST) is 5.00%.

Range Selected
Cost of equity 3.00% - 4.80% 3.90%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.1% - 4.8% 3.9%
WACC

TOL.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.29 -0.12
Additional risk adjustments 2.0% 2.5%
Cost of equity 3.00% 4.80%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 3.1% 4.8%
Selected WACC 3.9%