TONY.CN
Tony G Co-Investment Holdings Ltd
Price:  
1.01 
CAD
Volume:  
1,390.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TONY.CN WACC - Weighted Average Cost of Capital

The WACC of Tony G Co-Investment Holdings Ltd (TONY.CN) is 3.8%.

The Cost of Equity of Tony G Co-Investment Holdings Ltd (TONY.CN) is 3.80%.
The Cost of Debt of Tony G Co-Investment Holdings Ltd (TONY.CN) is 5.00%.

Range Selected
Cost of equity 3.50% - 4.10% 3.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 4.1% 3.8%
WACC

TONY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.33 -0.33
Additional risk adjustments 2.0% 2.5%
Cost of equity 3.50% 4.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 4.1%
Selected WACC 3.8%