TONY.CN
Tony G Co-Investment Holdings Ltd
Price:  
0.54 
CAD
Volume:  
3,330.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TONY.CN WACC - Weighted Average Cost of Capital

The WACC of Tony G Co-Investment Holdings Ltd (TONY.CN) is 3.1%.

The Cost of Equity of Tony G Co-Investment Holdings Ltd (TONY.CN) is 2.95%.
The Cost of Debt of Tony G Co-Investment Holdings Ltd (TONY.CN) is 5.00%.

Range Selected
Cost of equity 2.80% - 3.10% 2.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.2% - 3.0% 3.1%
WACC

TONY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -1.28 -1.28
Additional risk adjustments 6.5% 7.0%
Cost of equity 2.80% 3.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 3.2% 3.0%
Selected WACC 3.1%