TOOP.L
Toople PLC
Price:  
0.01 
GBP
Volume:  
16,102,100.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOOP.L WACC - Weighted Average Cost of Capital

The WACC of Toople PLC (TOOP.L) is 7.4%.

The Cost of Equity of Toople PLC (TOOP.L) is 9.65%.
The Cost of Debt of Toople PLC (TOOP.L) is 7.00%.

Range Selected
Cost of equity 6.00% - 13.30% 9.65%
Tax rate 1.10% - 3.10% 2.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 8.1% 7.4%
WACC

TOOP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 13.30%
Tax rate 1.10% 3.10%
Debt/Equity ratio 4.03 4.03
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 8.1%
Selected WACC 7.4%