TORSAB.ST
Torslanda Property Investment AB (publ)
Price:  
17.50 
SEK
Volume:  
2,445.00
Sweden | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TORSAB.ST WACC - Weighted Average Cost of Capital

The WACC of Torslanda Property Investment AB (publ) (TORSAB.ST) is 4.7%.

The Cost of Equity of Torslanda Property Investment AB (publ) (TORSAB.ST) is 5.65%.
The Cost of Debt of Torslanda Property Investment AB (publ) (TORSAB.ST) is 5.00%.

Range Selected
Cost of equity 4.50% - 6.80% 5.65%
Tax rate 22.00% - 24.70% 23.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 5.2% 4.7%
WACC

TORSAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.38 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 6.80%
Tax rate 22.00% 24.70%
Debt/Equity ratio 1.18 1.18
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 5.2%
Selected WACC 4.7%