The WACC of Torslanda Property Investment AB (publ) (TORSAB.ST) is 4.7%.
Range | Selected | |
Cost of equity | 4.50% - 6.80% | 5.65% |
Tax rate | 22.00% - 24.70% | 23.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.2% - 5.2% | 4.7% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.38 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.50% | 6.80% |
Tax rate | 22.00% | 24.70% |
Debt/Equity ratio | 1.18 | 1.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.2% | 5.2% |
Selected WACC | 4.7% | |