The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 27.39 CAD. With the latest stock price at 10.30 CAD, the upside of Total Energy Services Inc based on DCF is 165.9%.
Based on the latest price of 10.30 CAD and our DCF valuation, Total Energy Services Inc (TOT.TO) is a buy. buying TOT.TO stocks now will result in a potential gain of 165.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.0% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.90 - 40.49 | 27.39 |
| Upside | 102.9% - 293.1% | 165.9% |