The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 34.21 CAD. With the latest stock price at 12.20 CAD, the upside of Total Energy Services Inc based on DCF is 180.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.22 - 53.22 | 34.21 |
| Upside | 106.7% - 336.2% | 180.4% |