The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 18.54 CAD. With the latest stock price at 9.34 CAD, the upside of Total Energy Services Inc based on DCF is 98.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.8% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.43 - 28.50 | 18.54 |
| Upside | 43.8% - 205.1% | 98.5% |