The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 32.07 CAD. With the latest stock price at 13.15 CAD, the upside of Total Energy Services Inc based on DCF is 143.9%.
Based on the latest price of 13.15 CAD and our DCF valuation, Total Energy Services Inc (TOT.TO) is a buy. buying TOT.TO stocks now will result in a potential gain of 143.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.0% | 9.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 24.80 - 45.10 | 32.07 |
| Upside | 88.6% - 243.0% | 143.9% |