TOT.TO
Total Energy Services Inc
Price:  
12.10 
CAD
Volume:  
9,300.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOT.TO DCF Valuation - Growth Exit 5Y

182.7%
Upside

The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 34.21 CAD. With the latest stock price at 12.10 CAD, the upside of Total Energy Services Inc based on DCF is 182.7%.

Range Selected
WACC / Discount Rate 7.4% - 9.2% 8.3%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 25.22 - 53.22 34.21
Upside 108.4% - 339.8% 182.7%
12.10 CAD
Stock Price
34.21 CAD
Fair Price