The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 44.47 CAD. With the latest stock price at 21.66 CAD, the upside of Total Energy Services Inc based on DCF is 105.3%.
Based on the latest price of 21.66 CAD and our DCF valuation, Total Energy Services Inc (TOT.TO) is a buy. buying TOT.TO stocks now will result in a potential gain of 105.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.8% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.48 - 77.21 | 44.47 |
| Upside | 45.4% - 256.5% | 105.3% |