TOT.TO
Total Energy Services Inc
Price:  
9.64 
CAD
Volume:  
70,560.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOT.TO DCF Valuation - Growth Exit 5Y

265.9%
Upside

The Discounted Cash Flow (DCF) valuation of Total Energy Services Inc (TOT.TO) is 35.27 CAD. With the latest stock price at 9.64 CAD, the upside of Total Energy Services Inc based on DCF is 265.9%.

Range Selected
WACC / Discount Rate 6.7% - 9.2% 8.0%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 23.38 - 70.98 35.27
Upside 142.5% - 636.3% 265.9%
9.64 CAD
Stock Price
35.27 CAD
Fair Price