The WACC of Total Energy Services Inc (TOT.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.90% - 7.90% | 6.90% |
| Tax rate | 36.10% - 48.80% | 42.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 6.6% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.53 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 7.90% |
| Tax rate | 36.10% | 48.80% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 6.6% |
| Selected WACC | 5.8% | |