The WACC of Total Energy Services Inc (TOT.TO) is 8.3%.
Range | Selected | |
Cost of equity | 8.50% - 10.80% | 9.65% |
Tax rate | 36.10% - 48.80% | 42.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.4% - 9.2% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.05 | 1.09 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 10.80% |
Tax rate | 36.10% | 48.80% |
Debt/Equity ratio | 0.24 | 0.24 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.4% | 9.2% |
Selected WACC | 8.3% | |