As of 2024-07-27, the Intrinsic Value of Tourmaline Oil Corp (TOU.TO) is 93.56 CAD. This TOU.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.41 CAD, the upside of Tourmaline Oil Corp is %.

The range of the Intrinsic Value is 68.06 - 154.44 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	68.06 - 154.44	93.56	57.5%
DCF (Growth 10y)	82.86 - 178.53	111.33	87.4%
DCF (EBITDA 5y)	73.19 - 104.96	92.42	55.6%
DCF (EBITDA 10y)	84.13 - 122.36	105.39	77.4%
Fair Value	123.02 - 123.02	123.02	107.07%
P/E	40.39 - 56.59	47.84	-19.5%
EV/EBITDA	47.43 - 72.25	59.92	0.9%
EPV	120.79 - 164.98	142.89	140.5%
DDM - Stable	46.62 - 143.47	95.04	60.0%
DDM - Multi	74.49 - 161.39	100.20	68.7%