What is the intrinsic value of TOU.TO?

As of 2025-07-12, the Intrinsic Value of Tourmaline Oil Corp (TOU.TO) is 84.12 CAD. This TOU.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.27 CAD, the upside of Tourmaline Oil Corp is 35.10%.

The range of the Intrinsic Value is 58.64 - 150.91 CAD

Is TOU.TO undervalued or overvalued?

Based on its market price of 62.27 CAD and our intrinsic valuation, Tourmaline Oil Corp (TOU.TO) is undervalued by 35.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	58.64 - 150.91	84.12	35.1%
DCF (Growth 10y)	70.86 - 170.88	98.68	58.5%
DCF (EBITDA 5y)	45.87 - 96.66	69.10	11.0%
DCF (EBITDA 10y)	59.54 - 117.16	84.93	36.4%
Fair Value	82.23 - 82.23	82.23	32.06%
P/E	27.56 - 57.67	39.49	-36.6%
EV/EBITDA	23.90 - 72.19	51.48	-17.3%
EPV	100.89 - 131.81	116.35	86.8%
DDM - Stable	33.48 - 110.64	72.06	15.7%
DDM - Multi	69.33 - 160.20	94.88	52.4%