TOU.TO
Tourmaline Oil Corp
Price:  
63.39 
CAD
Volume:  
245,949.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOU.TO WACC - Weighted Average Cost of Capital

The WACC of Tourmaline Oil Corp (TOU.TO) is 8.1%.

The Cost of Equity of Tourmaline Oil Corp (TOU.TO) is 8.20%.
The Cost of Debt of Tourmaline Oil Corp (TOU.TO) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.40% 8.20%
Tax rate 14.60% - 19.90% 17.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.2% 8.1%
WACC

TOU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.40%
Tax rate 14.60% 19.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.2%
Selected WACC 8.1%