TOU.TO
Tourmaline Oil Corp
Price:  
60.55 
CAD
Volume:  
763,373.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOU.TO WACC - Weighted Average Cost of Capital

The WACC of Tourmaline Oil Corp (TOU.TO) is 7.4%.

The Cost of Equity of Tourmaline Oil Corp (TOU.TO) is 7.50%.
The Cost of Debt of Tourmaline Oil Corp (TOU.TO) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.50% 7.50%
Tax rate 14.60% - 19.90% 17.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.3% 7.4%
WACC

TOU.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.50%
Tax rate 14.60% 19.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.3%
Selected WACC 7.4%