TOU.TO
Tourmaline Oil Corp
Price:  
65.44 
CAD
Volume:  
245,949.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOU.TO WACC - Weighted Average Cost of Capital

The WACC of Tourmaline Oil Corp (TOU.TO) is 7.8%.

The Cost of Equity of Tourmaline Oil Corp (TOU.TO) is 8.00%.
The Cost of Debt of Tourmaline Oil Corp (TOU.TO) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.10% 8.00%
Tax rate 14.60% - 19.90% 17.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.9% 7.8%
WACC

TOU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.10%
Tax rate 14.60% 19.90%
Debt/Equity ratio 0.05 0.05
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.9%
Selected WACC 7.8%