The WACC of Tourmaline Oil Corp (TOU.TO) is 8.1%.
Range | Selected | |
Cost of equity | 7.10% - 9.50% | 8.30% |
Tax rate | 14.60% - 19.90% | 17.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 9.2% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.77 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.50% |
Tax rate | 14.60% | 19.90% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 9.2% |
Selected WACC | 8.1% | |