TOU.TO
Tourmaline Oil Corp
Price:  
62.22 
CAD
Volume:  
1,493,469.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TOU.TO WACC - Weighted Average Cost of Capital

The WACC of Tourmaline Oil Corp (TOU.TO) is 9.1%.

The Cost of Equity of Tourmaline Oil Corp (TOU.TO) is 9.20%.
The Cost of Debt of Tourmaline Oil Corp (TOU.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.30% 9.20%
Tax rate 14.60% - 21.40% 18.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 10.1% 9.1%
WACC

TOU.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.83 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.30%
Tax rate 14.60% 21.40%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 10.1%
Selected WACC 9.1%