Is TOUP.PA undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA (TOUP.PA) is 8.35 EUR. This TOUP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.78 EUR, the upside of Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA is 74.70%. This means that TOUP.PA is undervalued by 74.70%.

The range of the Intrinsic Value is (7.40) - 49.78 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	(7.40) - 49.78	8.35	74.7%
DCF (Growth 10y)	(2.90) - 59.61	14.40	201.2%
DCF (EBITDA 5y)	22.89 - 38.21	29.23	511.4%
DCF (EBITDA 10y)	31.28 - 52.15	39.57	727.9%
Fair Value	12.86 - 12.86	12.86	168.99%
P/E	10.12 - 11.31	10.72	124.2%
EV/EBITDA	16.32 - 47.92	28.04	486.7%
EPV	91.89 - 238.87	165.38	3359.9%
DDM - Stable	0.87 - 1.97	1.42	-70.3%
DDM - Multi	2.41 - 4.50	3.15	-34.1%