What is the intrinsic value of TOUP.PA?

As of 2025-05-20, the Intrinsic Value of Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA (TOUP.PA) is 5.49 EUR. This TOUP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.14 EUR, the upside of Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA is 32.50%.

The range of the Intrinsic Value is (9.95) - 93.10 EUR

Is TOUP.PA undervalued or overvalued?

Based on its market price of 4.14 EUR and our intrinsic valuation, Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA (TOUP.PA) is undervalued by 32.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(9.95) - 93.10	5.49	32.5%
DCF (Growth 10y)	(8.50) - 99.03	7.72	86.4%
DCF (EBITDA 5y)	(11.58) - 10.59	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(9.25) - 24.35	2.53	-38.8%
Fair Value	13.83 - 13.83	13.83	234.15%
P/E	5.15 - 6.77	6.07	46.7%
EV/EBITDA	(22.58) - 0.14	(14.35)	-446.7%
EPV	52.75 - 339.56	196.16	4638.1%
DDM - Stable	1.69 - 6.24	3.96	-4.2%
DDM - Multi	1.60 - 5.34	2.53	-38.9%