The WACC of Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA (TOUP.PA) is 7.3%.
| Range | Selected | |
| Cost of equity | 16.50% - 27.50% | 22.00% |
| Tax rate | 16.20% - 28.20% | 22.20% |
| Cost of debt | 4.40% - 11.50% | 7.95% |
| WACC | 4.8% - 9.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 2.32 | 3.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 16.50% | 27.50% |
| Tax rate | 16.20% | 28.20% |
| Debt/Equity ratio | 10.99 | 10.99 |
| Cost of debt | 4.40% | 11.50% |
| After-tax WACC | 4.8% | 9.9% |
| Selected WACC | 7.3% | |