The WACC of Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA (TOUP.PA) is 7.1%.
| Range | Selected | |
| Cost of equity | 11.30% - 32.10% | 21.70% |
| Tax rate | 16.20% - 28.20% | 22.20% |
| Cost of debt | 4.40% - 11.50% | 7.95% |
| WACC | 4.2% - 10.0% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.43 | 4.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.30% | 32.10% |
| Tax rate | 16.20% | 28.20% |
| Debt/Equity ratio | 12.49 | 12.49 |
| Cost of debt | 4.40% | 11.50% |
| After-tax WACC | 4.2% | 10.0% |
| Selected WACC | 7.1% | |