The WACC of Town Centre Securities PLC (TOWN.L) is 6.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.00% | 8.35% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 9.20% | 6.60% |
| WACC | 4.1% - 8.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.46 | 0.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.00% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 2.9 | 2.9 |
| Cost of debt | 4.00% | 9.20% |
| After-tax WACC | 4.1% | 8.1% |
| Selected WACC | 6.1% | |