Is TPB undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Turning Point Brands Inc (TPB) is 74.10 USD. This TPB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.04 USD, the upside of Turning Point Brands Inc is 25.50%. This means that TPB is undervalued by 25.50%.

The range of the Intrinsic Value is 50.03 - 135.65 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	50.03 - 135.65	74.10	25.5%
DCF (Growth 10y)	54.79 - 135.84	77.76	31.7%
DCF (EBITDA 5y)	33.23 - 45.32	39.55	-33.0%
DCF (EBITDA 10y)	43.20 - 56.98	50.06	-15.2%
Fair Value	51.40 - 51.40	51.40	-12.94%
P/E	66.34 - 69.93	68.13	15.4%
EV/EBITDA	23.64 - 35.80	29.80	-49.5%
EPV	61.88 - 86.69	74.29	25.8%
DDM - Stable	20.27 - 62.58	41.43	-29.8%
DDM - Multi	31.22 - 75.33	44.19	-25.2%