The WACC of Turning Point Brands Inc (TPB) is 6.4%.
Range | Selected | |
Cost of equity | 6.20% - 8.20% | 7.20% |
Tax rate | 25.20% - 27.60% | 26.40% |
Cost of debt | 4.40% - 4.50% | 4.45% |
WACC | 5.6% - 7.2% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.5 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.20% |
Tax rate | 25.20% | 27.60% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.40% | 4.50% |
After-tax WACC | 5.6% | 7.2% |
Selected WACC | 6.4% | |