The WACC of Property Franchise Group PLC (TPFG.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.10% | 7.10% |
| Tax rate | 18.70% - 19.90% | 19.30% |
| Cost of debt | 4.60% - 95.60% | 50.10% |
| WACC | 6.0% - 9.3% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.35 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.10% |
| Tax rate | 18.70% | 19.90% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.60% | 95.60% |
| After-tax WACC | 6.0% | 9.3% |
| Selected WACC | 7.7% | |