The WACC of Property Franchise Group PLC (TPFG.L) is 7.7%.
Range | Selected | |
Cost of equity | 6.20% - 8.10% | 7.15% |
Tax rate | 18.70% - 19.90% | 19.30% |
Cost of debt | 4.60% - 95.60% | 50.10% |
WACC | 6.1% - 9.3% | 7.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.37 | 0.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.10% |
Tax rate | 18.70% | 19.90% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.60% | 95.60% |
After-tax WACC | 6.1% | 9.3% |
Selected WACC | 7.7% | |