The WACC of TP Group PLC (TPG.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.20% - 7.60% | 6.90% |
| Tax rate | 7.40% - 29.70% | 18.55% |
| Cost of debt | 7.00% - 9.40% | 8.20% |
| WACC | 6.3% - 7.3% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.36 | 0.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 7.60% |
| Tax rate | 7.40% | 29.70% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 7.00% | 9.40% |
| After-tax WACC | 6.3% | 7.3% |
| Selected WACC | 6.8% | |