The WACC of TPI Composites Inc (TPIC) is 8.9%.
| Range | Selected | |
| Cost of equity | 23.60% - 33.10% | 28.35% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 9.10% | 8.05% |
| WACC | 7.6% - 10.2% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 4.28 | 5.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 23.60% | 33.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 6.46 | 6.46 |
| Cost of debt | 7.00% | 9.10% |
| After-tax WACC | 7.6% | 10.2% |
| Selected WACC | 8.9% | |